Further information

Segment reporting

LUKB's segment reporting includes the ‘Private & Commercial Clients’ (P&CC), ‘Corporate Clients’ (CC), ‘Private Banking’ (PB) and ‘Corporate Centre’ (CC) sections. Each customer is allocated to a segment. The first three segments form the sales segments. Proprietary trading is included in the ‘Corporate Centre’. The volumes valid on the reference date provide the basis for the volume calculation.

In the interest business, the segment calculation is based on the market interest rate method, whereby the interest margin contributions are allocated to the sales segments and the structural contribution to the ‘Corporate Centre’. If a segment provides services for another segment, it receives compensation for this as part of the process cost accounting shown under ‘Internal cost allocation’. Due to increased fixed cost blocks, the rates for process costs and internal cost allocation were selectively increased for 2025.

Contrary to the presentation in the ‘Consolidated income statement’, where value adjustments and losses from interest operations for default risks are included in interest income and provisions, other value adjustments and losses are included in the operating income, all value adjustments and provisions are included in operating income in the segment statement under ‘Value adjustments and provisions’. In the sales segments, the expected standard risk costs and not the value adjustments/provisions for credit risks actually recognised are reported under this income item. The difference between the effective result and the sum of the calculated standard risks is shown in the ‘Corporate Centre’ column. A plus-sign indicates that the actual requirement for credit value adjustments and provisions was lower than the calculated sum of the standard risk costs. Other provisions are shifted to the segments as far as possible.

Amortisation including intangible assets (goodwill), any one-off services directly related to an acquisition and extraordinary income are always recognised in the ‘Corporate Centre’.

Retail Clients (P&G)

Corporate Clients (F)

Private Banking (P)

Corporate Center (CC)

Group

Amounts in millions Swiss francs

2025

2024

2025

2024

2025

2024

2025

2024

2025

2024

Interest operations

200.8

194.9

150.9

132.7

57.3

57.8

66.6

73.7

475.6

459.1

Commission business

64.3

58.0

6.2

5.1

54.3

49.2

18.4

17.9

143.2

130.1

Other result

15.7

14.6

3.1

3.1

9.9

9.4

60.9

49.4

89.7

76.4

Operating income

280.8

267.5

160.3

140.9

121.5

116.4

145.9

140.9

708.5

665.6

Personnel expenses

– 58.5

– 57.1

– 14.2

– 13.3

– 20.1

– 19.4

– 125.6

– 119.2

– 218.4

– 209.0

General and administrative expenses

– 20.1

– 19.0

– 2.4

– 2.2

– 4.8

– 4.2

– 69.4

– 61.4

– 96.8

– 86.8

Process costs / internal cost allocation

– 86.5

– 72.0

– 4.4

– 3.5

– 18.1

– 17.4

109.0

92.9

0.0

0.0

Compensation for the state guarantee

– 3.7

– 3.8

– 4.2

– 3.9

– 2.0

– 1.9

– 1.3

– 1.2

– 11.2

– 10.8

Operating expenses

– 168.9

– 151.8

– 25.1

– 22.8

– 45.0

– 43.0

– 87.3

– 89.0

– 326.4

– 306.5

Gross profit

112.0

115.7

135.1

118.1

76.4

73.4

58.6

52.0

382.1

359.1

Depreciation and amortisation of tangible fixed assets

0.0

0.0

0.0

0.0

0.0

0.0

– 30.3

– 28.9

– 30.3

– 28.9

Depreciation and amortisation of intangible assets

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

0.0

Value adjustments and provisions

– 4.1

– 3.4

– 18.1

– 11.7

– 2.6

– 2.5

6.8

5.2

– 18.0

– 12.4

Operating result

107.9

112.3

117.0

106.3

73.9

70.9

35.0

28.2

333.8

317.8

Extraordinary income

0.0

0.0

0.0

0.0

0.0

0.0

0.2

31.6

0.2

31.6

Extraordinary expenses

0.0

0.0

0.0

0.0

0.0

0.0

0.0

– 0.0

0.0

– 0.0

Result before taxes

107.9

112.3

117.0

106.3

73.9

70.9

35.2

59.8

334.0

349.4

Taxes

– 12.8

– 13.2

– 14.2

– 12.9

– 7.9

– 7.6

– 3.6

– 4.1

– 38.5

– 37.7

Net profit after taxes (company profit)

95.1

99.2

102.8

93.4

65.9

63.3

31.6

55.7

295.5

311.6

31.12.25

31.12.24

31.12.25

31.12.24

31.12.25

31.12.24

31.12.25

31.12.24

31.12.25

31.12.24

Interest-bearing assets

21,864

20,656

17,154

15,867

7,228

6,849

7,956

7,244

54,202

50,616

Interest-bearing liabilities

15,087

14,543

3,984

4,915

8,829

8,574

28,684

25,785

56,584

53,818

Securities and fiduciary investments

7,511

6,349

287

159

18,973

16,826

9,290

7,701

36,061

31,035

Assets under management

LUKB classifies all assets that are not held solely for safekeeping and transaction processing as client assets under management . These assets can be recognised under liabilities (‘amounts due in respect of customer deposits’) and shown as securities custody or fiduciary transactions in the off-balance sheet. Assets managed by LUKB form an integral part, even if the custody account is maintained by another bank.

Cash bonds, bonds and central mortgage institution loans reported under liabilities are not included under managed client assets unless they have been subscribed directly by clients of LUKB and are held accordingly in custody accounts.

Traditional transaction accounts, in particular those of legal entities, are also excluded, unless the client asks for additional support activities. The corresponding volumes can fluctuate greatly and amounted to as at 16.796 billions Swiss francs (previous year: 14.834 billions Swiss francs). Client assets under management likewise do not include custody account volumes with no significant income component, assets managed by external asset managers, as well as funds/custody accounts for which LUKB exercises functions similar to a custodian bank.

Client assets under management developed as follows in 2025:

Amounts in millions Swiss francs

31.12.2025

Performance 2025

Net new money 2025

31.12.2024

Assets under management (net of double-counts)

42,607.1

1,833.3

1,285.1

39,488.7

The above figures are calculated without the double counting of the volumes managed by LUKB Expert Fondsleitung AG.

Quarterly financial statements

Amounts in 1,000 Swiss francs

01.01. – 31.03.2025

01.01. – 30.06.2025

01.01. – 30.09.2025

01.01. – 31.12.2025

Interest and discount income

196,674

381,891

551,091

721,655

Interest and dividend income from financial investments

11,316

24,468

37,570

52,736

Interest expense

– 92,318

– 170,167

– 235,491

– 298,780

Gross result from interest operations

115,672

236,191

353,170

475,611

Changes in value adjustments for default risk and losses from interest operations

– 1,950

– 4,448

– 6,947

– 17,514

Net result from interest operations

113,722

231,744

346,223

458,097

Commission income from securities trading and investment activities

30,185

60,212

91,001

124,494

Commission income from lending activities

1,029

1,891

2,932

4,086

Commission income from other services

7,046

14,300

21,525

29,107

Commission expense

– 3,358

– 6,658

– 10,499

– 14,464

Result from commission business and services

34,903

69,744

104,959

143,223

Result from trading activities and the fair value option

24,683

40,643

55,844

75,976

Result from the disposal of financial investments

982

2,251

2,938

3,952

Income from participations

867

2,272

3,128

4,052

of which, participations valued using the equity method

204

947

1,140

1,334

of which, from other non-consolidated participations

663

1,325

1,988

2,718

Result from real estate

1,875

3,900

5,851

7,502

Other ordinary income

336

1,136

1,502

1,582

Other ordinary expenses

– 3,511

– 4,270

– 4,264

– 3,412

Other result from ordinary activities

549

5,289

9,155

13,676

Operating income

173,857

347,420

516,181

690,972

Personnel expenses

– 54,026

– 108,638

– 163,011

– 218,405

General and administrative expenses

– 22,399

– 47,345

– 70,048

– 96,771

Compensation for the state guarantee

– 2,866

– 5,670

– 8,429

– 11,183

Operating expenses

– 79,291

– 161,653

– 241,487

– 326,359

Value adjustments on participations and depreciation and amortisation of tangible fixed assets and intangible assets

– 7,471

– 14,971

– 22,471

– 30,349

Changes to provisions and other value adjustments and losses

– 149

66

193

– 488

Operating result

86,945

170,863

252,416

333,776

Extraordinary income

208

208

212

212

Extraordinary expenses

0

0

0

0

Changes in reserves for general banking risks

0

0

0

0

Taxes

– 10,563

– 20,349

– 29,287

– 38,491

Consolidated profit

76,590

150,722

223,341

295,497

Key figures

Amounts in 1,000 Swiss francs resp. in %

2025

2024

Change

Return on equity1)

Equity: year-end total (before appropriation of profit)

4,224,643

4,045,258

179,385

Equity: average for the year

4,070,591

3,888,979

181,612

Consolidated profit

295,497

286,642

8,855

Return on equity

7.26 %

7.37 %

– 0.11 %

Consolidated profit / Share (Earnings per Share, EPS) in Swiss francs

5.97

5.81

0.16

Cost-income-ratio

Cost-income-ratio in the narrow sense2)

Operating expenses

326,359

306,541

19,818

Net operating income (adjusted for changes in value adjustments for default risk and losses from interest operations)

708,486

665,641

42,845

Cost-income-ratio in the narrow sense

46.1 %

46.1 %

0.0 %

Cost-income-ratio in the broad sense3)

Operating expenses + value adjustments on participations and depreciation and amortisation of tangible fixed assets and intangible assets (excl. goodwill)

356,708

335,454

21,254

Net operating income (adjusted for changes in value adjustments for default risk and losses from interest operations)

708,486

665,641

42,845

Cost-income-ratio in the broad sense

50.3 %

50.4 %

– 0.0 %

Impaired loans

Impaired loans (gross debt amount)

232,555

192,797

39,758

Loans to customers (before value adjustments)

46,560,831

43,560,801

3,000,030

Impaired loans / Loans to customers (before value adjustments)

0.5 %

0.4 %

0.1 %

1)Consolidated profit / average equity

2)Operating expenses / operating income (adjusted for changes in value adjustments for default risk and losses from interest operations)

3)(Operating expenses + depreciation and amortisation of fixed assets [excl. goodwill]) / operating income (adjusted for changes in value adjustments for default risk and losses from interest operations)

2025

2024

Change

Employees (full-time equivalent, FTE)

Total employees at year-end

1,206.2

1,181.0

25.2

Total employees (average for the year)

1,191.7

1,160.0

31.7

Branches

Branches of LUKB in the Canton of Lucerne

22

22

0

Zurich branch (Private Banking and Structured Products)

1

1

0

Sales offices for structured products in French and Italian-speaking Switzerland (Lausanne and Lugano)

2

2

0