Consolidated cash flow statement
Cash inflow | Cash outflow | Cash inflow | Cash outflow | |||||
Amounts in 1,000 Swiss francs | 2025 | 2025 | 2024 | 2024 | ||||
Cash flow from operating activities (internal financing) | ||||||||
Consolidated profit | 295,497 | – | 286,642 | – | ||||
Changes in reserves for general banking risks | 0 | 0 | 25,000 | 0 | ||||
Value adjustments on participations and depreciation and amortisation of tangible fixed assets and intangible assets | 30,109 | 0 | 29,213 | 0 | ||||
Provisions and other value adjustments | 1,419 | 1,990 | 804 | 4,485 | ||||
Changes in value adjustments for default risk and losses | 35,951 | 22,593 | 56,828 | 72,930 | ||||
Accrued income and prepaid expenses | 303 | 0 | 8,422 | 0 | ||||
Accrued expenses and deferred income | 0 | 13,850 | 0 | 20,900 | ||||
Other items | 0 | 0 | 0 | 0 | ||||
Previous year's dividend | – | 128,719 | – | 123,364 | ||||
Balance | 196,126 | – | 185,230 | – | ||||
Cash flow from equity transactions | ||||||||
Share capital | 0 | 0 | 0 | 0 | ||||
Changes in own shares | 15,150 | 2,542 | 5,343 | 4,428 | ||||
Balance | 12,608 | – | 915 | – | ||||
Cash flow from transactions in respect of participations, tangible fixed assets and intangible assets | ||||||||
Non-consolidated participations / equity participations | 0 | 481 | 2,080 | 1,054 | ||||
Real estate | 0 | 3,988 | 0 | 4,791 | ||||
Other tangible fixed assets | 0 | 20,164 | 0 | 19,363 | ||||
Intangible assets | 0 | 0 | 15,541 | 0 | ||||
Balance | – | 24,633 | – | 7,587 | ||||
Cash flow from banking operations | ||||||||
Medium and long-term business (>1 year) | 3,953,052 | 5,469,099 | 2,100,966 | 3,566,860 | ||||
| 40,000 | 0 | 0 | 0 | ||||
| 33,070 | 0 | 0 | 41,642 | ||||
| 53,889 | 130,180 | 59,230 | 18,851 | ||||
| 1,410,000 | 649,985 | 398,095 | 200,000 | ||||
| 997,000 | 293,000 | 492,000 | 371,000 | ||||
| 1,388,219 | 1,216,356 | 1,128,059 | 1,171,032 | ||||
| 0 | 35,042 | 0 | 25,163 | ||||
| 0 | 20,000 | 0 | 15,000 | ||||
| 0 | 87,721 | 0 | 43,944 | ||||
| 0 | 2,686,503 | 0 | 1,637,479 | ||||
| 0 | 350,313 | 23,582 | 0 | ||||
| 30,875 | 0 | 0 | 42,749 | ||||
Short-term business | 2,975,079 | 2,057,795 | 1,967,187 | 905,762 | ||||
| 1,563,835 | 0 | 1,256,930 | 0 | ||||
| 0 | 1,289,887 | 0 | 72,721 | ||||
| 874,978 | 0 | 295,255 | 0 | ||||
| 0 | 32,218 | 189 | 0 | ||||
| 0 | 13,819 | 0 | 87,657 | ||||
| 232,519 | 0 | 260,343 | 0 | ||||
| 0 | 292,343 | 0 | 25,361 | ||||
| 0 | 0 | 40,000 | 0 | ||||
| 0 | 225,806 | 34,294 | 0 | ||||
| 0 | 203,722 | 0 | 591,790 | ||||
| 84,768 | 0 | 80,176 | 0 | ||||
| 218,979 | 0 | 0 | 128,233 | ||||
Liquidity | 414,663 | 0 | 225,910 | 0 | ||||
| 414,663 | 0 | 225,910 | 0 | ||||
Balance | – | 184,101 | – | 178,559 |
The movements in the consolidated cash flow statement are presented before taking value adjustments into account. Due to this gross presentation, the figures cannot be compared directly with the balance sheet.