Consolidated cash flow statement

Cash inflow

Cash outflow

Cash inflow

Cash outflow

Amounts in 1,000 Swiss francs

2025

2025

2024

2024

Cash flow from operating activities (internal financing)

Consolidated profit

295,497

286,642

Changes in reserves for general banking risks

0

0

25,000

0

Value adjustments on participations and depreciation and amortisation of tangible fixed assets and intangible assets

30,109

0

29,213

0

Provisions and other value adjustments

1,419

1,990

804

4,485

Changes in value adjustments for default risk and losses

35,951

22,593

56,828

72,930

Accrued income and prepaid expenses

303

0

8,422

0

Accrued expenses and deferred income

0

13,850

0

20,900

Other items

0

0

0

0

Previous year's dividend

128,719

123,364

Balance

196,126

185,230

Cash flow from equity transactions

Share capital

0

0

0

0

Changes in own shares

15,150

2,542

5,343

4,428

Balance

12,608

915

Cash flow from transactions in respect of participations, tangible fixed assets and intangible assets

Non-consolidated participations / equity participations

0

481

2,080

1,054

Real estate

0

3,988

0

4,791

Other tangible fixed assets

0

20,164

0

19,363

Intangible assets

0

0

15,541

0

Balance

24,633

7,587

Cash flow from banking operations

Medium and long-term business (>1 year)

3,953,052

5,469,099

2,100,966

3,566,860

  • Amounts due to banks

40,000

0

0

0

  • Amounts due in respect of customer deposits

33,070

0

0

41,642

  • Cash bonds

53,889

130,180

59,230

18,851

  • Bond issues

1,410,000

649,985

398,095

200,000

  • Central mortgage institution loans

997,000

293,000

492,000

371,000

  • Funding-component of structured products

1,388,219

1,216,356

1,128,059

1,171,032

  • Other liabilities

0

35,042

0

25,163

  • Amounts due from banks

0

20,000

0

15,000

  • Amounts due from clients

0

87,721

0

43,944

  • Mortgage loans

0

2,686,503

0

1,637,479

  • Financial investments

0

350,313

23,582

0

  • Other assets

30,875

0

0

42,749

Short-term business

2,975,079

2,057,795

1,967,187

905,762

  • Amounts due to banks

1,563,835

0

1,256,930

0

  • Liabilities from securities financing transactions

0

1,289,887

0

72,721

  • Amounts due in respect of customer deposits

874,978

0

295,255

0

  • Trading portfolio liabilities

0

32,218

189

0

  • Negative replacement values of derivative financial instruments

0

13,819

0

87,657

  • Liabilities from other financial instruments at fair value

232,519

0

260,343

0

  • Amounts due from banks

0

292,343

0

25,361

  • Amounts due from securities financing transactions

0

0

40,000

0

  • Amounts due from clients

0

225,806

34,294

0

  • Trading portfolio assets

0

203,722

0

591,790

  • Positive replacement values of derivative financial instruments

84,768

0

80,176

0

  • Financial investments

218,979

0

0

128,233

Liquidity

414,663

0

225,910

0

  • Liquid assets

414,663

0

225,910

0

Balance

184,101

178,559

The movements in the consolidated cash flow statement are presented before taking value adjustments into account. Due to this gross presentation, the figures cannot be compared directly with the balance sheet.